Ledger

DHR

DHR·Healthcare
www.danaher.com

Danaher Corporation designs, manufactures, and markets professional, medical, research, and industrial products and services in the United States, China, and internationally. The company operates through Biotechnology, Life Sciences, and Diagnostics segments.

$207.66
-$3.37 (-1.60%)Today
Open
$207.19
High
$208.70
Low
$205.23
Volume
2.9M
$160.9352-Week Range$242.80
Current: $207.66 · Mid Range
MARKET CAP
$146.0B
P/E (TTM)
37.0x
P/B RATIO
2.8x
ROE
7.6%
EPS (TTM) 5.5% Rev YoY
$5.61
DIVIDEND YIELD
0.77%
BETA
0.81
Market-correlated

Company Info

Industry
Diagnostics & Research
Country
United States

Leadership

MS
Mr. Steven M. Rales
Chief Executive Officer
Stock Score
Best Value
25/ 100
Val
38
Grw
14
Qly
21
Value 40%·Growth 35%·Quality 25%
Price History
$207.66 $9.03 (4.55%)
Overlays
Oscillators
Generating analysis...
01 / Income Statement

Income Statement

Revenue & Margin Trend

PeriodRevenueOpExEBITDANet IncomeEPS
2022$26.64B$8.65B$9.48B$7.21B$9.66
2023$23.89B$8.83B$7.50B$4.76B$6.38
2024$23.88B$9.34B$7.28B$3.90B$5.29
2025$24.57B$9.83B$6.95B$3.61B$5.05
02 / Balance Sheet

Balance Sheet

Cash & Equivalents
$4.62B
Total Debt
$19.70B

Assets Distribution

Current Assets
Non-Current Assets

Liabilities & Equity

Current Liabilities
Non-Current Liabilities
Equity
03 / Cash Flow

Cash Flow

Positive free cash flow of $5.3B — 82% of operating cash flow.
Operating CF
$6.4B
Free Cash Flow
$5.3B
Investing CF
-$1.2B
Financing CF
-$3B

Cash Flow Mix

Operating Cash$6.4B
Investing Cash-$1.2B
Financing Cash-$3B
Net Change$2.3B

FCF Generation

The company converts 82% of operating cash flow into free cash flow, providing ample flexibility for capital allocation.

CapEx Burden

Capital expenditures consume $1.2B of operating cash. Monitor for maintenance vs. growth CapEx split.

Is the cash flow sustainable?
Positive Free Cash Flow
The company has flexibility for dividends, buybacks, debt reduction, or reinvestment in growth opportunities.
04 / Financial Ratios

Financial Ratios

Profitability

Gross Margin
59.1%
Gross Profit / Revenue
Operating Margin
19.1%
Op. Income / Revenue
Net Margin
14.7%
Net Income / Revenue
ROIC
5.0%
Return on Invested Capital

Liquidity & Leverage

Current Ratio
1.87x
Current Assets / Current Liab.
Cash Ratio
0.68x
Cash / Current Liab.
Debt-to-Equity
0.37
Total Debt / Equity
Asset Turnover
0.29
Revenue / Total Assets

Returns

ROE
7.6%
Return on Equity
ROA
3.9%
Return on Assets
EPS (TTM)
$5.61
Earnings Per Share
06 / Historical Trends

Historical Trends

Revenue

-2.7% CAGR

Net Income

-20.6% CAGR

EPS

-19.4% CAGR
05 / Dividends

Dividends & Yield

Dividend Yield
0.77%
Annual
Annual Dividend
$1.60
Per Share
Payout Ratio
28.5%
Div / EPS
Est. Div Growth
+2.2%
Approx. YoY

Dividend Safety Assessment

The payout ratio of 29% suggests ample room for dividend growth and sustainability. The company retains over half of its earnings for reinvestment.

Recent Dividend Payments

DateAmount
2026-06-26$0.40
2026-03-27$0.40
2025-12-26$0.32
2025-09-26$0.32
2025-06-27$0.32
2025-03-28$0.32
2024-12-27$0.27
2024-09-27$0.27
2024-06-28$0.27
2024-03-27$0.27

Institutional Ownership

Moderate Institutional Support

Top 3 institutional holders control 17.9% of shares, providing a stable foundation of institutional capital.

Retail Influence

Lower institutional concentration means retail sentiment and broader market trends may drive price action more noticeably.

Top Institutional Holders

Blackrock Inc.7.84%
55.08M shares
Vanguard Capital Management LLC5.89%
41.38M shares
FMR, LLC4.20%
29.54M shares
State Street Corporation4.05%
28.46M shares
Wellington Management Group, LLP2.32%
16.32M shares

Top ETFs Holding

VANGUARD INDEX FUNDS-Vanguard Total Stock Market Index Fund2.88%
20.22M shares
VANGUARD INDEX FUNDS-Vanguard 500 Index Fund2.32%
16.32M shares
iShares Trust-iShares Core S&P 500 ETF1.23%
8.66M shares
Fidelity Concord Street Trust-Fidelity 500 Index Fund1.16%
8.15M shares
SPDR S&P 500 ETF TRUST-State Street SPDR S&P 500 ETF Trust1.09%
7.63M shares
07 / Market Events

Market Events

Upcoming Earnings

OCT
20TUE
DateOct 20, 2026
DayTuesday
Revenue Est.$6.6B
EPS Est.$1.92

Split Record

DateTypeRatio
2023-10-02Forward1128:1000
2016-07-05Forward1319:1000
2010-06-14Forward2:1
2004-05-21Forward2:1
1998-06-01Forward2:1
08 / Market Intelligence

Market Intelligence

Analyst Consensus

Consensus (26 Ratings)
Strong Buy
Strong Buy
5
Buy
17
Hold
4
Sell
0
Strong Sell
0
Recent Insider Trades
BLAIR RAINER M
Chief Executive Officer
Sale
58,255 shs
RILEY CHRISTOPHER PAUL
Officer
Sale
41,072 shs
GUTIERREZ-RAMOS JOSE-CARLOS
Officer
Sale
13,477 shs
MILOSEVICH GREGORY M
Officer
Sale
15,402 shs
Price Targets
Upside to Mean+10.3%
$195$229$310
Low
$195.00
Mean
$229.09
Median
$230.00
High
$310.00

Earnings History

Beat Rate
4/4
Avg Surprise
+5.9%
PeriodEst. EPSAct. EPSSurprise
2025-09$1.72$1.89+9.8%
2025-12$2.19$2.23+2.0%
2026-03$1.94$2.06+6.5%
2026-06$1.84$1.94+5.3%