Ledger

DIS

DIS·Communication Services
thewaltdisneycompany.com

The Walt Disney Company operates as an entertainment company in Americas, Europe, and the Asia Pacific. It operates in three segments: Entertainment, Sports, and Experiences.

$105.31
-$1.85 (-1.73%)Today
Open
$106.49
High
$106.88
Low
$105.18
Volume
5.9M
$92.1952-Week Range$119.05
Current: $105.31 · Mid Range
MARKET CAP
$181.8B
P/E (TTM)
21.7x
P/B RATIO
1.7x
ROE
8.0%
EPS (TTM) 6.8% Rev YoY
$4.85
DIVIDEND YIELD
1.42%
BETA
1.41
Market-correlated

Company Info

Industry
Entertainment
Country
United States

Leadership

MH
Mr. Hugh F. Johnston
Chief Executive Officer
Stock Score
Best Value
38/ 100
Val
65
Grw
17
Qly
23
Value 40%·Growth 35%·Quality 25%
Price History
$105.31 $-13.53 (-11.39%)
Overlays
Oscillators
Generating analysis...
01 / Income Statement

Income Statement

Revenue & Margin Trend

PeriodRevenueOpExEBITDANet IncomeEPS
2022$82.72B$21.55B$12.00B$3.15B$1.72
2023$88.90B$20.70B$12.11B$2.35B$1.29
2024$91.36B$20.75B$14.63B$4.97B$2.72
2025$94.42B$21.83B$19.14B$12.40B$6.85
02 / Balance Sheet

Balance Sheet

Cash & Equivalents
$5.70B
Total Debt
$44.88B

Assets Distribution

Current Assets
Non-Current Assets

Liabilities & Equity

Current Liabilities
Non-Current Liabilities
Equity
03 / Cash Flow

Cash Flow

Positive free cash flow of $10.1B — 56% of operating cash flow.
Operating CF
$18.1B
Free Cash Flow
$10.1B
Investing CF
-$8B
Financing CF
-$10.4B

Cash Flow Mix

Operating Cash$18.1B
Investing Cash-$8B
Financing Cash-$10.4B
Net Change-$308M

FCF Generation

The company converts 56% of operating cash flow into free cash flow, providing ample flexibility for capital allocation.

CapEx Burden

Capital expenditures consume $8B of operating cash. Monitor for maintenance vs. growth CapEx split.

Is the cash flow sustainable?
Positive Free Cash Flow
The company has flexibility for dividends, buybacks, debt reduction, or reinvestment in growth opportunities.
04 / Financial Ratios

Financial Ratios

Profitability

Gross Margin
37.8%
Gross Profit / Revenue
Operating Margin
14.6%
Op. Income / Revenue
Net Margin
13.1%
Net Income / Revenue
ROIC
8.0%
Return on Invested Capital

Liquidity & Leverage

Current Ratio
0.71x
Current Assets / Current Liab.
Cash Ratio
0.17x
Cash / Current Liab.
Debt-to-Equity
0.41
Total Debt / Equity
Asset Turnover
0.48
Revenue / Total Assets

Returns

ROE
8.0%
Return on Equity
ROA
4.8%
Return on Assets
EPS (TTM)
$4.85
Earnings Per Share
06 / Historical Trends

Historical Trends

Revenue

+4.5% CAGR

Net Income

+58.0% CAGR

EPS

+58.5% CAGR
05 / Dividends

Dividends & Yield

Dividend Yield
1.42%
Annual
Annual Dividend
$1.50
Per Share
Payout Ratio
30.8%
Div / EPS
Est. Div Growth
+2.7%
Approx. YoY

Dividend Safety Assessment

The payout ratio of 31% suggests ample room for dividend growth and sustainability. The company retains over half of its earnings for reinvestment.

Recent Dividend Payments

DateAmount
2026-06-30$0.75
2025-12-15$0.75
2025-06-24$0.50
2024-12-16$0.50
2024-07-08$0.45
2023-12-08$0.30

Institutional Ownership

Moderate Institutional Support

Top 3 institutional holders control 19.3% of shares, providing a stable foundation of institutional capital.

Retail Influence

Lower institutional concentration means retail sentiment and broader market trends may drive price action more noticeably.

Top Institutional Holders

Blackrock Inc.7.93%
136.88M shares
Vanguard Capital Management LLC6.57%
113.43M shares
State Street Corporation4.84%
83.5M shares
JPMORGAN CHASE & CO4.39%
75.81M shares
Geode Capital Management, LLC2.39%
41.32M shares

Top ETFs Holding

VANGUARD INDEX FUNDS-Vanguard Total Stock Market Index Fund3.19%
55.13M shares
VANGUARD INDEX FUNDS-Vanguard 500 Index Fund2.61%
44.99M shares
iShares Trust-iShares Core S&P 500 ETF1.38%
23.89M shares
Fidelity Concord Street Trust-Fidelity 500 Index Fund1.30%
22.45M shares
SPDR S&P 500 ETF TRUST-State Street SPDR S&P 500 ETF Trust1.22%
21.04M shares
07 / Market Events

Market Events

Upcoming Earnings

NOV
12THU
DateNov 12, 2026
DayThursday
Revenue Est.$25.1B
EPS Est.$1.68

Split Record

DateTypeRatio
2007-06-13Forward10000:9865
1998-07-10Forward3:1
1992-05-18Forward4:1
1986-03-06Forward4:1
1973-01-16Forward2:1
08 / Market Intelligence

Market Intelligence

Analyst Consensus

Consensus (32 Ratings)
Strong Buy
Strong Buy
6
Buy
23
Hold
2
Sell
1
Strong Sell
0
Recent Insider Trades
ROEDER PAUL M
Officer
Sale
3,596 shs
WOODFORD BRENT A
Officer
Sale
7,238 shs
WOODFORD BRENT A
Officer
Sale
7,238 shs
COLEMAN SONIA L
Officer
Sale
1,181 shs
Price Targets
Upside to Mean+21.7%
$88$128$160
Low
$88.00
Mean
$128.18
Median
$130.00
High
$160.00

Earnings History

Beat Rate
4/4
Avg Surprise
+7.0%
PeriodEst. EPSAct. EPSSurprise
2025-09$1.02$1.11+8.4%
2025-12$1.58$1.63+3.4%
2026-03$1.50$1.57+5.0%
2026-06$1.85$2.06+11.1%