Ledger

LLY

LLY·Healthcare
www.lilly.com

Eli Lilly and Company discovers, develops, manufactures, and markets human pharmaceutical products in the United States, Europe, China, Japan, and internationally. The company offers cardiometabolic health products, including Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, Humulin U-500 for diabetes; Jardiance, Mounjaro, and Trulicity for type 2 diabetes; and Zepbound for obesity.

$1,149.36
-$10.24 (-0.88%)Today
Open
$1,150.61
High
$1,158.43
Low
$1,138.31
Volume
2.2M
$712.0552-Week Range$1,292.65
Current: $1,149.36 · Near 52W High
MARKET CAP
$1.02T
P/E (TTM)
38.6x
P/B RATIO
30.2x
ROE
102.3%
EPS (TTM) 47.7% Rev YoY
$29.77
DIVIDEND YIELD
0.60%
BETA
0.50
Defensive / low-beta

Company Info

Industry
Drug Manufacturers - General
Country
United States

Leadership

MD
Mr. David A. Ricks
Chief Executive Officer
Stock Score
Strong Growth
57/ 100
Val
12
Grw
100
Qly
68
Value 40%·Growth 35%·Quality 25%
Price History
$1149.36 $410.72 (55.60%)
Overlays
Oscillators
Generating analysis...
01 / Income Statement

Income Statement

Revenue & Margin Trend

PeriodRevenueOpExEBITDANet IncomeEPS
2022$28.54B$13.63B$8.66B$6.24B$6.57
2023$34.12B$16.72B$11.85B$5.24B$5.80
2024$45.04B$19.59B$18.81B$10.59B$11.71
2025$65.18B$24.43B$31.69B$20.64B$22.95
02 / Balance Sheet

Balance Sheet

Cash & Equivalents
$7.27B
Total Debt
$42.50B

Assets Distribution

Current Assets
Non-Current Assets

Liabilities & Equity

Current Liabilities
Non-Current Liabilities
Equity
03 / Cash Flow

Cash Flow

Positive free cash flow of $6B — 35% of operating cash flow.
Operating CF
$16.8B
Free Cash Flow
$6B
Investing CF
-$11B
Financing CF
-$2.2B

Cash Flow Mix

Operating Cash$16.8B
Investing Cash-$11B
Financing Cash-$2.2B
Net Change$3.6B

FCF Generation

The company converts 35% of operating cash flow into free cash flow, providing ample flexibility for capital allocation.

CapEx Burden

Capital expenditures consume $11B of operating cash. Monitor for maintenance vs. growth CapEx split.

Is the cash flow sustainable?
Positive Free Cash Flow
The company has flexibility for dividends, buybacks, debt reduction, or reinvestment in growth opportunities.
04 / Financial Ratios

Financial Ratios

Profitability

Gross Margin
83.0%
Gross Profit / Revenue
Operating Margin
45.6%
Op. Income / Revenue
Net Margin
31.7%
Net Income / Revenue
ROIC
29.9%
Return on Invested Capital

Liquidity & Leverage

Current Ratio
1.58x
Current Assets / Current Liab.
Cash Ratio
0.21x
Cash / Current Liab.
Debt-to-Equity
1.60
Total Debt / Equity
Asset Turnover
0.58
Revenue / Total Assets

Returns

ROE
102.3%
Return on Equity
ROA
20.4%
Return on Assets
EPS (TTM)
$29.77
Earnings Per Share
06 / Historical Trends

Historical Trends

Revenue

+31.7% CAGR

Net Income

+49.0% CAGR

EPS

+51.7% CAGR
05 / Dividends

Dividends & Yield

Dividend Yield
0.60%
Annual
Annual Dividend
$6.90
Per Share
Payout Ratio
23.2%
Div / EPS
Est. Div Growth
+19.1%
Approx. YoY

Dividend Safety Assessment

The payout ratio of 23% suggests ample room for dividend growth and sustainability. The company retains over half of its earnings for reinvestment.

Recent Dividend Payments

DateAmount
2026-08-14$1.73
2026-05-15$1.73
2026-02-13$1.73
2025-11-14$1.50
2025-08-15$1.50
2025-05-16$1.50
2025-02-14$1.50
2024-11-15$1.30
2024-08-15$1.30
2024-05-15$1.30

Institutional Ownership

Moderate Institutional Support

Top 3 institutional holders control 22.5% of shares, providing a stable foundation of institutional capital.

Retail Influence

Lower institutional concentration means retail sentiment and broader market trends may drive price action more noticeably.

Top Institutional Holders

Lilly Endowment, Inc9.60%
90.38M shares
Blackrock Inc.7.17%
67.54M shares
Vanguard Capital Management LLC5.69%
53.53M shares
PNC Financial Services Group, Inc.5.45%
51.32M shares
State Street Corporation3.85%
36.22M shares

Top ETFs Holding

VANGUARD INDEX FUNDS-Vanguard Total Stock Market Index Fund2.86%
26.91M shares
VANGUARD INDEX FUNDS-Vanguard 500 Index Fund2.18%
20.5M shares
iShares Trust-iShares Core S&P 500 ETF1.16%
10.88M shares
Fidelity Concord Street Trust-Fidelity 500 Index Fund1.09%
10.23M shares
SPDR S&P 500 ETF TRUST-State Street SPDR S&P 500 ETF Trust1.02%
9.59M shares
07 / Market Events

Market Events

Upcoming Earnings

OCT
29THU
DateOct 29, 2026
DayThursday
Revenue Est.$22.2B
EPS Est.$9.87

Split Record

DateTypeRatio
1997-10-16Forward2:1
1995-12-21Forward2:1
1989-05-01Forward2:1
1986-01-30Forward2:1
08 / Market Intelligence

Market Intelligence

Analyst Consensus

Consensus (30 Ratings)
Buy
Strong Buy
6
Buy
18
Hold
4
Sell
1
Strong Sell
1
Recent Insider Trades
LUCIANO JUAN R
Director
Sale
13 shs
SULZBERGER GABRIELLE
Director
Sale
4 shs
JONSSON PATRIK
Officer
Sale
6,500 shs
ALVAREZ RALPH
Director
Sale
10 shs
Price Targets
Upside to Mean+14.5%
$850$1316$1600
Low
$850.00
Mean
$1,315.56
Median
$1,376.00
High
$1,600.00

Earnings History

Beat Rate
4/4
Avg Surprise
+20.4%
PeriodEst. EPSAct. EPSSurprise
2025-09$5.89$7.02+19.1%
2025-12$6.91$7.54+9.1%
2026-03$6.79$8.55+25.9%
2026-06$6.58$8.38+27.3%